CEG
NasdaqConstellation Energy Corp
Utilities, Electric Utilities
$269.89
close 7 Aug 2026
-18.58%
52-week change
$95.81B
market cap
$228.63
$412.70
52-week range
Expected price
Expected price
$307.77 – $376.16
Current price
$269.89
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)26.31x
P/S (TTM)3.06x
P/B3.00x
EV/EBITDA (TTM)14.42x
FCF yield (TTM)0.32%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average43.90x
P/E, sector median21.33x*
Price at 5-year median P/E$340.64*
Indicated dividend yield0.63%
Forward — analyst consensus
Forward P/E (FY2026)23.02x*
Forward P/E (FY2027)20.28x
Forward PEG1.70*
Consensus EPS FY2026 (20 analysts)$11.72
EPS growth (FY2026→FY2027)13.50%
Revenue growth (FY2026)36.46%
Street view
Price target (mean)$351.24*
Target upside30.14%
Ratings (buy / hold / sell)20 / 3 / 0
FY2026 EPS revisions, 30d (up / down)2 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
Assumptions
As filed — not assumptions
Current price$269.89
Cash & equivalents$697.00M
Total debt$19.47B
Shares outstanding355.00M
Result
DCF price per share-$33.17
Current price$269.89
Margin of safety-112.29%
PV of years 1–10$2.66B
PV of terminal value$4.34B
Equity value-$11.78B
Market-implied growth+42.94%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $324.45M | $340.67M | $357.71M | $375.59M | $394.37M | $414.09M | $434.79M | $456.53M | $479.36M | $503.33M | $9.38B |
| PV | $300.42M | $292.07M | $283.96M | $276.07M | $268.40M | $260.95M | $253.70M | $246.65M | $239.80M | $233.14M | $4.34B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026