DELL

NYSE

Dell Technologies Inc.

Information Technology, Technology Hardware, Storage & Peripherals

$453.77

close 7 Aug 2026

+228.06%

52-week change

$294.09B

market cap

$110.22

$485.70

52-week range

Expected price

$223.87 – $273.62

Current price

$453.77

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)36.16x

P/S (TTM)2.19x

P/B-209.47x

EV/EBITDA (TTM)22.91x

FCF yield (TTM)3.21%

PEG (TTM, GAAP)0.93

Context

P/E, own 5-year average19.44x

P/E, sector median37.34x*

Price at 5-year median P/E$250.10*

Indicated dividend yield0.56%

Forward — analyst consensus

Forward P/E (FY2027)24.64x*

Forward P/E (FY2028)23.36x

Forward PEG4.47*

Consensus EPS FY2027 (26 analysts)$18.41

EPS growth (FY2027→FY2028)5.51%

Revenue growth (FY2027)50.86%

Street view

Price target (mean)$502.78*

Target upside10.80%

Ratings (buy / hold / sell)19 / 8 / 0

FY2027 EPS revisions, 30d (up / down)3 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 1 May 2026, filed 9 Jun 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -1.72%10Y CAGR +17.67%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$453.77

Cash & equivalents$11.58B

Total debt$31.16B

Shares outstanding648.11M

Result

DCF price per share$165.45

Current price$453.77

Margin of safety-63.54%

PV of years 1–10$58.29B

PV of terminal value$68.52B

Equity value$107.23B

Market-implied growth+9.91%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	Terminal
Growth, %											2.5
FCF	$9.28B	$9.12B	$8.96B	$8.81B	$8.66B	$8.51B	$8.36B	$8.22B	$8.08B	$7.94B	$147.94B
PV	$8.59B	$7.82B	$7.12B	$6.47B	$5.89B	$5.36B	$4.88B	$4.44B	$4.04B	$3.68B	$68.52B

period to 1 May 2026, filed 9 Jun 2026, close 7 Aug 2026