EBAY
NasdaqEBAY INC
Consumer Discretionary, Broadline Retail
$111.98
close 7 Aug 2026
+17.50%
52-week change
$49.83B
market cap
$78.03
$119.31
52-week range
Expected price
Expected price
$73.88 – $90.30
Current price
$111.98
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)23.14x
P/S (TTM)4.15x
P/B10.68x
EV/EBITDA (TTM)18.09x
FCF yield (TTM)4.87%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average19.71x
P/E, sector median22.78x*
Price at 5-year median P/E$80.49*
Indicated dividend yield1.11%
Forward — analyst consensus
Forward P/E (FY2026)18.34x*
Forward P/E (FY2027)16.70x
Forward PEG1.86*
Consensus EPS FY2026 (16 analysts)$6.10
EPS growth (FY2026→FY2027)9.84%
Revenue growth (FY2026)12.49%
Street view
Price target (mean)$114.67*
Target upside2.40%
Ratings (buy / hold / sell)10 / 18 / 3
FY2026 EPS revisions, 30d (up / down)1 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -6.02%10Y CAGR -8.18%
Assumptions
As filed — not assumptions
Current price$111.98
Cash & equivalents$2.31B
Total debt$5.99B
Shares outstanding445.00M
Result
DCF price per share$44.51
Current price$111.98
Margin of safety-60.25%
PV of years 1–10$12.22B
PV of terminal value$11.26B
Equity value$19.81B
Market-implied growth+4.65%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.28B | $2.14B | $2.02B | $1.89B | $1.78B | $1.67B | $1.57B | $1.48B | $1.39B | $1.30B | $24.32B |
| PV | $2.11B | $1.84B | $1.60B | $1.39B | $1.21B | $1.05B | $917.34M | $798.26M | $694.63M | $604.46M | $11.26B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026